Estimate · v1 · October 14, 2026
Prepared for MVNP · Client: Hawaiʻi Visitors & Convention Bureau

Hawaiʻi Stays With You
Social Content

2027 Hawaiian Islands Brand Campaign Evolution · 7 social concepts · production + post estimate

FormatiPhone-first, raw & organic
Crew2 — Andrew Tran + PA
Shoot3 production days, Oʻahu
Deliverables7 social reels
Approach

Filmed on iPhone.
Built to feel real.

The deck calls for imperfect, human, tangible-memory imagery. We lean into that on purpose: Andrew plus a PA shooting on iPhone with a mounted audio kit, moving fast between Keola, the loʻi, and Waikīkī, so the social work reads like a local sharing their place rather than a commercial.

01

Raw by design

iPhone capture, natural light, handheld. On-camera audio through our iPhone audio kit, no separate audio engineer. The result should feel less produced than the broadcast spots, by intent.

02

Hybrid when it helps

NMG's produced footage from the main-story shoot can be cut into any reel where a cinematic beat lifts the piece. Slating and shared drives keep both sets of footage interchangeable in post.

03

Graphics from MVNP

Illustrative, animated layers, split screens, handwriting and Keola's artwork come from MVNP. We integrate them in the online pass and handle what we can in-house.

The creative · from the MVNP deck

Imperfect. Real.
Unmistakably Hawaiʻi.

Visual style board from the deck Social media visual style references
Video board, main story Graphic and animated layers reference
Earth
Blue-green
Mist
Sand
Lifted black

Proposed grade per the deck: rich color density, soft midtones, lifted blacks, natural grain. Deep blue-greens against jewel tones and earth. No neon, no postcard saturation.

"The sauce is the people. We just have to share that to the world." — Keola Rapozo

Production plan

Three days, town to country.

Day 1 is Keola at FITTED. Day 2 is the b-roll run across the island. Day 3 is held as a flex day and locked once the final locations and NMG's calendar are confirmed.

Day 1 · Keola

FITTED Store

Keola on camera. Interview-style setups, product, retail floor, and the store's neighborhood.

  • C3Unboxing Inspiration — 2 hat stories (Kōlea / Mua / Princess Kaʻiulani)
  • C4Ask a Local — full question bank
  • C1The List — Keola's narration + retail/art segment
  • C2Ahupuaʻa Itinerary — Keola's explainer + Kula (present-day business)
iPhone production day$1,800
Day 2 · B-roll

Kākoʻo ʻŌiwi (TBD) + Waikīkī

Visitor POV at the loʻi, then Waikīkī Beach / Lēʻahi, Princess Kaʻiulani, Mānoa Falls or Tantalus as time allows. Field audio throughout.

  • C5Kākoʻo ʻŌiwi Experience Vlog
  • C7ASMR — loʻi, kuʻi, surf, waterfall, birds
  • C2Ahupuaʻa Itinerary — Uka, Kula, Kai coverage
  • C1The List — food + outdoor adventure segments
  • C6Color Hunt — tiles captured across the day
iPhone production day$1,800
Day 3 · TBD

Flex / Pickup Day

Held in the estimate. Assigned once locations are confirmed: a second Kākoʻo ʻŌiwi visit, additional Waikīkī ahupuaʻa coverage, or pickups for any concept running short.

  • C2Ahupuaʻa Itinerary — remaining zones
  • C6Color Hunt — fill tiles (ocean, shave ice, flora)
  • C7ASMR — additional sound sources
  • AllWeather or schedule contingency
iPhone production day$1,800
Breakdown by concept

Seven concepts, each priced out.

Production is three shared days ($5,400) covering all seven concepts. Each card shows its deliverables and post cost. Every concept tags back to "Hawaiʻi Stays With You."

The List reference frames
1
Keola-centered · Reel

The List

Vlog-style reel · 30–60s

Keola narrates a visitor's guide to buying local: his list of favorite places for food, retail/art, and outdoor adventures. Shot across town and Waikīkī with on-camera walk-and-talks.

Shoots on: Day 1 (Keola) + Day 2 (b-roll) · Hybrid: NMG store/town footage can be cut in

Post · 1 reel$1,000
Post total$1,000
Ahupuaʻa Itinerary reference frames
2
Keola-centered · Reel

Ahupuaʻa Itinerary

Itinerary reel · 45–60s · split-screen friendly

Keola explains the ahupuaʻa and builds a Waikīkī itinerary by zone: Uka (Mānoa Falls, Tantalus), Kula (loʻi and fishponds vs. present-day businesses like FITTED), Kai (surf where royalty surfed). The widest location spread of the seven.

Shoots on: Day 1 (Keola) + Day 2 (b-roll) + Day 3 as needed · Graphics: zone icons and labels from MVNP

Post · 1 reel$1,000
Post total$1,000
Unboxing Inspiration reference frames
3
Keola-centered · Reel

Unboxing Inspiration

2 unboxing reels · 30–45s each

Keola unboxes a hat and tells the story behind the design: Kōlea, Mua, or Princess Kaʻiulani. Two hat stories delivered as separate reels. Contained, single-location, product-and-face; we'll roll on the third design so one more is an easy add.

Shoots on: Day 1 · Add-on: third hat reel at $500

Post · 2 reels$2,000
Post total$2,000
Ask a Local reference frames
4
Keola-centered · Reel

Ask a Local

Q&A reel · 30–60s

Keola answers real visitor questions, easy to hard: best poke, hiking on Oʻahu, which island, wildlife, volunteering, "is it okay to visit?" One sit-down setup; we capture the full question bank so single-question cutdowns are available.

Shoots on: Day 1 · Add-on: per-question cutdowns at $500 each

Post · 1 reel$1,000
Post total$1,000
Kākoʻo ʻŌiwi Experience Vlog reference frames
5
Visitor-centered · Reel

Kākoʻo ʻŌiwi Experience Vlog

POV vlog reel · 45–60s

"POV: you spent a day giving back." From a visitor's point of view: checking in, working the loʻi, a Hawaiian-style lunch. The country anchor of the whole social set; most of Day 2 is built around it.

Shoots on: Day 2 (Kākoʻo ʻŌiwi, TBD) · Hybrid: NMG restoration footage cuts in naturally

Post · 1 reel$1,000
Post total$1,000
Color Hunt reference tiles
6
Visitor-centered · Capture

Color Hunt

Stills + micro-clips captured on set · assembled by MVNP

A visual collage of everyday people, places, flora and fauna: "the colors stay with you." We capture color tiles opportunistically across the shoot days and hand them over with the RAW transfer, organized by hue. Carousel layout and assembly by MVNP.

Shoots on: Days 1–2, fill on Day 3 · Delivery: included in RAW transfer, no post charge

Capture only · handed to MVNPIncluded
Post total$0
ASMR reference frames
7
Visitor-centered · Reel

Hawaiʻi Stays With You ASMR

Sensory reel · 30–60s · sound-led

Hawaiʻi through its sounds: kuʻi at the loʻi, waterfall, surf, birds in the canopy. Field audio captured on the iPhone kit at every location; post includes a sound-design pass on top of the standard mix.

Shoots on: Day 2 (b-roll), more on Day 3 · Note: clean field audio is the deliverable here

Post · 1 reel$1,000
Post total$1,000
Estimate summary

The numbers.

Line itemQtyRateAmount
iPhone production dayAndrew Tran (Director/DP) + PA, iPhone kit, audio kit, 10 hrs3$1,800$5,400
Post: social reel, 30–60sOffline, basic color + audio, online packaging, up to 2 major revisions. Unboxing counts as 2. Captions not included.7$1,000$7,000
Pre-production & coordinationShot lists for 7 concepts, scheduling with NMG/MVNP, talent + location coordination1$750$750
RAW iPhone clip transferAll source clips and Color Hunt tiles, organized by day/concept, delivered via drive——Included
Production insurance (5%)General liability + equipment coverage for the shoot days—5%$658
Subtotal$13,808
Hawaiʻi GET (4.712%)$651
Estimate total$14,459

Post totals on the concept cards sum to $7,000. Production, pre-production and insurance are shared across all seven concepts. Valid 30 days from October 14, 2026.

Optional add-ons

  • Additional iPhone production day$1,800
  • Additional cutdown / version (extra hat, extra question, 9:16 ↔ 1:1)$500 ea
  • Captions / subtitles, styled and burned in (no charge if MVNP supplies caption graphics)$200 / reel
  • Revisions beyond 2 major rounds$150 / hr
  • Mileage, parking, production expensesAt cost

Talent (Keola Rapozo), locations, permits, and usage rights are handled by MVNP / HVCB. Add-ons are billed only if approved in writing.

Scope & assumptions

What's in, what's not.

Included

  • 3 production days on Oʻahu, 2-person crew (Andrew Tran + PA), up to 10 hours each
  • iPhone capture with mounted audio kit; handheld, natural light, minimal grip
  • Offline edit, basic color and audio mix, online packaging with MVNP graphics
  • 9:16 master per reel
  • Up to 2 major revision rounds per deliverable
  • All RAW iPhone clips transferred, organized by day and concept

Provided by MVNP / HVCB

  • Graphics, animation, illustrative layers, handwriting, Keola's artwork
  • Caption graphics, if captions are wanted without the add-on
  • Talent, location access, permits, releases and usage
  • Scripts, question bank and "The List" selections, approved before shoot
  • Music
  • NMG produced footage, if cutting hybrid

Assumptions

  • No separate audio engineer; the raw feel is intentional
  • Day 3 locations are TBD; the day is held in the estimate and assigned once locations and NMG's schedule are confirmed
  • Weather or location changes that add a day are billed at the day rate
  • Color Hunt is capture only; carousel assembly by MVNP
  • Estimate is for 7 concepts; scope changes re-quoted before work begins

Mahalo.

redefined.media
Redefined.Media, LLC · 819 Moowaa Street #102, Honolulu, HI 96817 Prepared by Andrew Tran · Social Director / DP / Editor · Confidential estimate for MVNP